The $127mm in PV of phase one FCFs was Formerly calculated and might just be associated with the matching cell within the still left. Then, we’ll get the terminal calendar year EBITDA, which happens to be $60mm in Yr 5.Terminal value may be the calculated value of the investment or business at the conclusion of a forecast period, assuming it will